Waterways Leisure Tourism (Cordelia Cruises) provides
domestic ocean cruise services along with select international routes.It
operates a cruise vessel, the ‘MV Empress‘, and since launch, over 7.30 lakh
guests have sailed on the cruise vessel, covering more than 3.21 lakh nautical
miles along the Indian coastline and surrounding islands as of March 2026.
‘MV Empress‘ offers an array of cabin options,
including one chairman‘s suite, five suites, 63 mini suites, 416 ocean-view
staterooms and 311 interior rooms.
Its cruise vessel primarily sails to domestic destinations
such as Mumbai (Maharashtra), Goa, Kochi (Kerala), Chennai (Tamil Nadu),
Lakshadweep, Visakhapatnam (Andhra Pradesh), and Puducherry. It also sails to international
destinations including Hambantota, Trincomalee, and Jaffna (Sri Lanka) and has also
sold cruise tickets for its first-time sail to destinations such as Phuket
(Thailand), Singapore, Kuala Lumpur and Langkawi (Malaysia).
Cordelia Cruises currently offers 796 cabins
across multiple categories, with dynamic pricing ranging from Rs 34164(interior
rooms) to Rs 1,51,111(Chairman suite) per night.In FY25, Cordelia Cruises accounted
for around 79% of India‘s cruise market by value.
Its itineraries are designed to showcase
India’s coastal regions and cultural heritage, providing guests with an
enriching travel experience and establishing itself as the go-to choice for
luxury and cultural cruising.
As part of its expansion plans, the company
intends to add two vessels, Norwegian Sky and Norwegian Sun, with guest
capacities of 2,004 and 1,936, respectively by FY2028.
The company also plans to introduce new
itineraries and strengthen onboard offerings through upgraded dining options, modernised
cabins and international entertainment programmes. During the redevelopment of
the Mumbai International Cruise Terminal, it developed and operated a temporary
cruise terminal at Green Gate, Mumbai Port.
The overnight ocean and coastal cruise industry
in India is estimated to be valued at Rs
890.5 crore in FY2025 and is expected to increase to Rs 1820 crore to Rs 2250
crore by FY2031 growing at a CAGR of approximately 20-25%.
Object of the
offer
The IPO is entirely a fresh issue of shares
worth Rs 585 crore, with no offer-for-sale (OFS) component. At the upper end of
the price band, the company is expected to be valued at Rs 5,849.48 crore post
listing.
The funds raised to the tune of Rs 480 crore
will be used to make lease payments to the step-down subsidiary, Baycruise
Shipping and Leasing (IFSC) Pvt Ltd. A portion will also be used for general
corporate purposes.
Strengths
The company is pioneer in the ocean cruise tourism in
India and is well positioned to capitalize on industry tailwinds by leveraging
its existing cruise vessel, introducing new cruise vessels, and enhancing its
service offerings to meet the growing demand for cruise experiences in India.
Being the only domestic ocean cruise operator in India allows the company to
play a pivotal role in shaping the cruise tourism sector.
India-focused cruise
offering local cuisine, bars, and Bollywood entertainment.Its cruise experience
is designed to cater to the preferences of Indian guests and international
travellers visiting India, offering an immersive journey into India‘s rich
culture, cuisine, and warm hospitality.
Guests have options to book their cabins either
directly with the company through its website, mobile application and over the
phone, or through third-party travel agents. Historically, a majority of the
cabins have been booked directly with reflecting its guests’ trust and
preference for its straightforward and efficient booking process. For FYs 2026,
2025 and 2024, the company directly sold 62.25%, 62.98%, 59.86% of the total
cabins, respectively. Direct bookings reduce commission paid to travel agents,
thereby improving margins. It also provides an additionalopportunity for direct
contact with its guests, allowing the company to better understand their
preferences, build stronger brand awarenessand deliver a more personalized
experience.
Cordelia Cruises has
outsourcedits key cruise
operations to third-party partners for service delivery which enhances
operational efficiency and scalability.
Thecompany is managed by a professional
teamhavingexperience of over three decades in the cruiseand hospitalityindustry.
Weaknesses
The company is exposed to single asset
concentration and operational risks as it has only one ship which it operates.
Any disruption to the operations of this cruise vessel, whether due to
mechanical failure, accidents, or other unforeseen events, could lead to
operational disruptions that could have an adverse impact on business and cash
flows of the company.
Cordelia Cruises has over 85% revenue dependence on cruise ticket
sales as such any decline in sale of cruise ticket will impact the business.
Revenue remains susceptible to seasonality in
the cruise business; and weather is also a dominant factor in this business.
Furtherrevenue and operating margin are also susceptible to risks
associated with cross-border tensions and global socio-economic and political
risks.
The company operates as the vessel operating
entity, while the vessel owning entity is Bay Cruise InvestmentInc. Any legal,
financial, or regulatory issues faced by Bay Cruise Investment Inc. could indirectly
impactoperations of the company.
Experienced negative cash flows from operating
activities in FY2026 and FY2022. Any similar negative cash flows from operating
activities in future will affect the financial condition.
In the consolidatedfinancial statements the
auditorhas given reference of clause ii(b)and vii(a) from the CARO ofstandalone
financial statements ofWaterways Leisure Tourismpertaining to sanction
ofworking capital loan in excess oflimits and delay in deposit ofstatutory dues.
The company has acquired two new cruise
vessels on lease and its inability to adhere to the terms of the lease
agreements(including its inability to pay the lease rentals) could lead to the
termination of agreements.
The company enters into related-party
transactions, and there is no assurance that such transactions are always on
the most favourable terms available.
Valuation
Consolidated sales were down by 1.8% to Rs 579.75
crore in FY2026. Decline in revenues was primarily on account of variation in
passenger cruise days and onboard spending behaviour.Operating profit margin
(OPM) contracted from 35.28% to 19.01%, leading to a 47.1% decrease in
operating profit to Rs 110.23 crore. Other income inclined 2.4% to Rs 7.25
crore. Interest cost declined 77.3% to Rs 8.74 crore and depreciationcost declined
by51.6% to Rs 62.99crore. PBTbefore EO stood at Rs 78.25crore down 31.4%.PBT
after EO stood at Rs 78.25 crore as against Rs 189.58 crore in FY2025.
Exceptional gain stood at Rs 75.59 crorein FY2025which was on account of on
account of de-recognition of the lease impact on right of use of Rs 54.72 crore and lease liabilities and
de-recognition of the lease impact on security deposit of Rs 20.87 crore. PAT stood
at Rs 52.14 crore as against Rs 168.19 crore in FY2025.
The company allotted shares to various
investors through private placement at a weighted average cost of Rs 10 per
share during the past one year.
At the higher price band of Rs 808, the offer
is made at a P/E of 112 times FY2026EPS (of Rs 7.2), EV/FY 2026 EBITDA of 54.08
times, and EV/ FY 2026 Sales of 10.28 times.
There
is no comparable listed player in India.
|
Waterways
Leisure Tourism (Cordelia Cruises) :
Issue Highlights
|
|
Fresh issue (in Rs crore)
|
556.76-585.0
|
|
Offer for sale (in Rs crore)
|
-
|
|
Offer for sale (in number of shares)
|
|
|
- in Upper price band
|
-
|
|
- in Lower price band
|
-
|
|
|
|
|
Price Band (Rs)
|
769-808
|
|
For Fresh Issue Offer size (in no of shares)
|
|
|
- in Upper price band
|
7240099
|
|
- in Lower price band
|
7607282
|
|
Post issue capital (Rs crore)
|
|
|
- in Upper price band
|
72.39
|
|
- in Lower price band
|
72.76
|
|
|
|
|
Post issue Promoter and Promoter Group shareholding
|
|
|
-On higher price band (%)
|
89.35%
|
|
-On lower price band (%)
|
88.90%
|
|
Bid Size (in No. of shares)
|
18
|
|
Issue open date
|
23/06/2026
|
|
Issue close date
|
25/06/2026
|
|
Listing
|
BSE, NSE
|
|
Rating
|
40/100
|
|
Waterways
Leisure Tourism(Cordelia Cruises) :
Consolidated Financials
|
|
|
2403 (12)
|
2503 (12)
|
2603 (12)
|
|
Sales
|
444.06
|
590.61
|
579.75
|
|
OPM (%)
|
23.21
|
35.28
|
19.01
|
|
OP
|
103.05
|
208.38
|
110.23
|
|
Other inc.
|
8.09
|
7.08
|
7.25
|
|
PBIDT
|
111.15
|
215.46
|
117.48
|
|
Interest
|
35.13
|
38.49
|
8.74
|
|
PBDT
|
76.01
|
176.97
|
108.74
|
|
Dep.
|
184.25
|
62.99
|
30.49
|
|
PBT
|
-108.24
|
113.99
|
78.25
|
|
Share of profit/loss from JV
|
-
|
-
|
-
|
|
PBT Before EO
|
-108.24
|
113.99
|
78.25
|
|
Exceptional items
|
-14.45
|
75.59
|
-
|
|
PBT After EO
|
-122.69
|
189.58
|
78.25
|
|
Total Tax
|
0.05
|
21.39
|
26.11
|
|
PAT from continued operations
|
-122.73
|
168.19
|
52.14
|
|
Minority Interest
|
-
|
-
|
-
|
|
Net Profit
|
-122.73
|
168.19
|
52.14
|
|
EPS (Rs)*
|
-15.0
|
14.0
|
7.2
|
|
EPS is on post issue equity capital of
Rs 72.39 crore of face value of Rs 10 each
|
|
Figures in
Rs crore
|
|
Source:
Waterways Leisure Tourism Issue Prospectus
|
|