SRM Contractors is an
engineering construction and development company undertaking construction of
roads (including bridges), tunnels, slope stabilisation works and other
miscellaneous civil construction activities in hilly, challenging and difficult terrains and
geography such as the Union Territories of Jammu & Kashmir and Ladakh. It executes
construction both as an EPC contractor and on an item rate basis for
infrastructure projects. The promoters of the company are Sanjay Mehta, Ashley Mehta, and Puneet Pal
Singh. The company undertakes
contracts independently or whenever required, through project-specific joint
ventures (JVs) with other infrastructure
and construction entities when a project requires meeting specific eligibility
requirements of certain large projects, including requirements relating to specific
experiences. It undertakes sub-contracting assignments from third-party major
infrastructure and construction entities. The company actively pursues
opportunities to expand its portfolio of projects by bidding for hybrid annuity
model (Ham) projects with strategic JV partners. Currently, the company is pre-qualified
to bid independently on projects, tendered by departments of governmental
authorities and other entities funded by the GoI, of contract value up to Rs 300
crore and for EPC contracts pertaining to construction of roads (including
bridges) and for construction of tunnel, respectively, up to Rs 500 crore. Since its incorporation in
September 2008, the company has completed 38 infrastructure construction
projects having an aggregate contract value of Rs 1411.6562 crore independently and through project-specific JVs.
These 38 projects include 32 roads projects, three tunnel projects, one slope
stabilization work, and two other miscellaneous civil construction activities.
Out of the 38 projects executed, 30 infrastructure construction projects,
including sub-contracting assignments, have been executed independently by it
and eight projects have been executed through project specific JVs. The order book as on January
31, 2024, stood at Rs 1199.3133 crore [up from Rs 834.6937 crore as of end of
March 31, 2023] spread over 21 infrastructure construction projects. Of the
current order book under execution, Rs 720.56 crore (in 11 projects) relates to
road construction, Rs 258.215 crore (in five projects) relates to tunnel
construction, Rs 2023.888 crore (in four projects) relates to slope stabilization
works, and Rs 166.564 crore relates to other construction activity. Out of the 21 ongoing infrastructure
construction projects, 15 infrastructure construction projects, including
sub-contracting assignments, are being executed independently by the company
and six infrastructure construction projects are being executed through
project-specific JVs. As on December 31, 2023, the
entire operational revenue (100%) came from the Union Territory of Jammu &
Kashmir and Ladakh. However, in January 2024 and February 2024, the company was
awarded two contracts for slope stabilization work in Uttarakhand, one contract
for slope rehabilitation works in Arunachal Pradesh,and one contract for slope
protection works in Himachal Pradesh. Moreover,it currently derivesmost of its
revenue from contracts with a limited number of government entities, including
NHIDCL, KRCL, ERA Jammu, BRO, and PWD J&K Northern Railway, Irrigation
& Flood Control Department, J&K, JKRRDA and from sub-contract
assignmentswith third party major infrastructure and construction entities
executing government-funded infrastructure projects. As on January 31, 2024, the
company owned and maintained 228
equipment and machineries consisting of seven hot mix plant, six stone
crushers, 23 excavators, 18 backhoe loaders, 42 tippers and dumpers, three
boomers, three shotcrete machines, seven
hot bitumen pressure distributors, three wet mix macadam plants, seven
tandem roller compactors, five road rollers, seven pavers, and four graders.
The
Issue and object of the issue The issue comprises fresh
Issue of 6200000 equity shares. Of the net proceeds from the issue, about Rs 31.50
crore will be used to fund capital expenditure requirements for the purchase of
equipment and machinery, Rs 10 crore will be used for full and part-payment of
certain outstanding secured borrowings, Rs 46 crore to fund incremental working
capital requirements, Rs 12 crore to fund investment in project specific JV
projects, and the balance towards general corporate purposes. As on December 31, 2023, an
aggregate of Rs 32.7437 crore was outstanding towards loans availed from banks. Strength The order book as of end of
January 2024 stood at Rs 1199.31 crore, translating into four times of the FY2023
revenue. Has a proven track record of
efficient execution of roads, tunnels and slope stabilisation works in the hilly
and difficult terrains.
Weakness
The entire operational
revenue (100%) as on December 31, 2023,was from projects undertaken or awarded
in the Union Territory of Jammu & Kashmir and Ladakh. The concentration of
business in UT of J&K and Ladakh exposes the company to the risks of
regional militancy and terrorism, regional civil unrest, political instability,
regional slowdown in construction activity or reduction in infra projects due
to change in laws, policies and regulations of the political and economic
environment, and interruptions on account of adverse climatic conditions. A significant portion of the
revenue is derived from a limited number of clients. The Top 5 and 10 clients
accounted for 80.77 and 97.74% of the revenue in the period ended December 2023
and 71.66 and 92% in FY2023. Time and cost over-run are inherent
in the construction and EPC business. For instance, five of its projects such
as (i) upgradation of Tutan Di Khui to Khada-Madana Road awarded by PWD J&K;
(ii) work for improvement and upgradation of the Hasti Sarthal Devi Ji Road;
(iii) providing and laying of wet mix macadam and berms filing on the internal
road of Marh area in block Marh; and (iv) EPC of ANS Irrigation Canal Rajouri,
J&K, could not be completed, were struck, under arbitration, or
inordinately delayed in the past three financial years. The company has not yet
placed orders for purchases of equipment and machinery. Infra order inflow depends
on competitive financial bids and satisfaction of prescribed technical and
financial pre-qualification criteria as infrastructure projects are typically
awarded following a competitive bidding process. The construction industry is
highly competitive with low entry barriers. SRM Realties Pvt Ltd, a
promoter group entity, is authorized to undertake business activities similar to
the business conducted by the company. Foray into Ham projects
requires equity investment and borrowings to meet project costs. Valuation Sales for the fiscal ended
March 2023(FY 2023) were down 14% to Rs 300.29 crore. With the OPM expanding140
bps to 12.8%, OP was up 27% to Rs 38.30 crore.The growth ofPBT was restricted
at 8% to Rs 25.05 crore. Pat was finally up by 7% to Rs 18.75 crore. In thenine monthsended December
2023, net profit was Rs 21.07 crore on an operating revenue of Rs 234.55 crore.
The EPS for FY2023 based on the
post-issue expanded equity stood at Rs 8.2. The PE on upper price band of the asking
price works out to about 25.6 times. In comparison, relatively
infra construction companies of similar size (interms of STO) such as ARSS
Infra, RKEC Projects, Likhitha Infra and Udhayshivakumar Infra are quoting atPE
of 7.6 times, 14.2 times, 16.4 times and 17.8 times. Relatively bigger player
such as ITD Cementation and Man Infra quote at PE of 44.3 times and 30.1 times.
The EV/order book was about 0.4
times. In comparison the EV/OB of ITD Cementation, RKEC Projects and Likhitha
Infrastood at 0.3 times, 0.3 times and 0.6 times, respectively.
SRM Contractors: Issue Highlights
|
|
Fresh Issue (in equity share nos.)
|
6200000
|
Price band (Rs.)
|
|
Upper
|
210
|
Lower
|
200
|
Post-issue equity (Rs crore)
|
22.94
|
Post-issue promoter (including
promoter group) stake (%)
|
72.92
|
Minimum Bid (in nos.)
|
70
|
Issue Open Date
|
26-03-2024
|
Issue Close Date
|
28-03-2024
|
Listing
|
BSE, NSE
|
Rating
|
44 /100
|
|
|
SRM Contractors: Re-stated Consolidated Financials
|
|
|
|
|
|
|
2103 (12)
|
2203 (12)
|
2303 (12)
|
2312 (9)
|
|
Sales
|
160.06
|
263.61
|
300.29
|
234.55
|
|
OPM (%)
|
10.3
|
11.4
|
12.8
|
12.6
|
|
OP
|
16.44
|
30.12
|
38.30
|
29.51
|
|
Other income
|
1.89
|
1.90
|
0.36
|
7.73
|
|
PBIDT
|
18.33
|
32.01
|
38.66
|
37.24
|
|
Interest
|
2.33
|
2.55
|
5.80
|
2.81
|
|
PBDT
|
16.00
|
29.46
|
32.86
|
34.43
|
|
Depreciation
|
5.17
|
6.16
|
7.81
|
6.27
|
|
PBT
|
10.83
|
23.29
|
25.05
|
28.16
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after EO
|
10.83
|
23.29
|
25.05
|
28.16
|
|
Tax
|
2.56
|
5.73
|
6.30
|
7.09
|
|
PAT
|
8.27
|
17.57
|
18.75
|
21.07
|
|
EPS (Rs)*
|
3.6
|
7.7
|
8.2
|
12.2
|
|
* on post IPO fully dilluted
equity (on upper price band) of Rs 22.9442 crore. Face Value: Rs 10
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|
|
|