Globe Civil Projects, promoted by
Ved Prakash Khurana, Nipun Khurana and Vipul Khurana, is an integrated
engineering, procurement and construction (EPC) company headquartered in New
Delhi. It is into execution and construction of infrastructure projects
comprising of transport and logistics projects (i.e. roads, bridges, airport
terminals, railway terminals), social and commercial projects (hospitals,
educational institutions, sport infrastructure) and non-infrastructure projects
comprising of commercial offices and housing.
It also provides mechanical,
electrical and plumbing (“MEP”), architectural and structural work, HVAC,
firefighting and fire alarm systems (forming part of the construction project
receipts segment). Additionally, the company also undertakes trading of residue
construction materials after captive consumption (particularly TMT steel) on
commercially viable terms in the open market to 3rd party
contractors, traders, etc. Of the 9mFY25 revenue from operations about 96.86%
is accounted by construction projects and 3.14% from trading of goods.
In the last two decades, it has
successfully completed thirty-seven (37) projects across eleven states namely
Uttar Pradesh, Haryana, Delhi, Maharashtra, Andhra Pradesh, Karnataka, Gujarat,
Chhattisgarh, Rajasthan, Uttarakhand, and Himachal Pradesh.
The company, whose strengths and
focus deeply rooted in construction of education institution buildings and
railway infrastructure, has diversified in undertaking specialized
infrastructure and non-infrastructure projects, such as railway bridges,
airport terminal, elevated railway terminal and railway bridges and hospitals.
Currently, it has thirteen on-going
projects, including five Social and Commercial Infrastructure projects, three
Transport & Logistics projects, four Residential Building projects and one
Office Building project. It works with many reputed clients and is associated
with some of the marquee construction projects in India.
Order book of the company as end of
March 31, 2025, stood at Rs 669.102 crore (down from Rs 778.527 crore and Rs
980.86 crore as end of Mar 2024). The order book is spread across 13 ongoing
projects [five social & commercial projects, three transport &
logistics projects; four housing projects and 1 commercial office
project]. The order book comprises an
aggregate order book of Rs 193.49 crore from educational institutions (part of
S&C infrastructure projects) and Rs 71.342 crore of Railway projects (Transports
& logistics). Order book as end of
Dec 2025 crore translates into 2.34 times of its FY24 revenue.
As of March 31, 2025, it has formed
six joint ventures with clients and strategic partners to pursue various
opportunities. Out of the 13 projects as
of March 31, 2025, four are being undertaken with Joint Ventures. For the nine
months period ended December 31, 2024, and for the Fiscal 2024, Fiscal 2023 and
Fiscal 2022, its revenue from operations from projects undertaken under JVs
contributed 36.40%, 33.36%, 28.98%, and 35.15%, respectively.
Central Public Works Department
(CPWD), accounted for 10.10%/29.77%/57.48% of revenue from operations from
construction project receipts business segment for 9mFY25, FY24 and FY23
respectively.
The Issue and Object of the Issue
The
public issue comprises entirely of fresh issue of up to 1,67,60,560 equity shares
of face value of ?10 per equity share.
Of the
net proceeds from fresh issue, Rs 75 crore will be used to fund working capital
requirement, Rs 14.255 crore towards capital expenditure on purchase of
construction equipments/machineries. The balance is for general corporate
expenses.
Strength
Strong project management and
execution capabilities
Executing projects for a diverse set
of government, corporate and other customers across various segments
Registered Class-1 Super contractor (license
valid for 5 yrs from Nov 24, 2022) with the Central Public Work Department
(CPWD), Government of India to tender for any work up to Rs 650 crore.
Weaknesses
Business depends on projects awarded
by government or government-owned customers such as CPWD & PSU, which
subjects to a variety of risks.
Dependent on the demand for
construction services, change in budgetary allocation and the requirements for
construction projects in the infrastructure and non-infrastructure sectors
across India.
Business
depends on tenders through competitive bidding process thus any intense
competition likely to impact the profitability and bid win ratio. For the nine months ending December 31, 2024, the
company submitted bids for 11 projects but secured only one, reflecting a
success rate of 9.09%, compared to 54.55% in FY24.
Projects included in the Order Book
may be delayed, modified or cancelled for reasons beyond its control.
The failure of a JV counterparty or
consortium member to perform its obligations could impose additional financial
and performance obligations resulting in reduced profits or, in some cases,
significant losses.
Top 1/5/10 projects accounted for 26.65%/74.01%/98.33%, 20.45%/63.36%/89.54%,
24.76%/76.42%/92.82% of revenue from operations (construction
project receipts) in 9mFY25, FY24, and FY23, respectively. Thus, any delay or
slowdown in execution of top 1/5/10 projects will impact the financials of the
company.
Significantly large portion of its
revenue from operations (construction project receipts) comes from northern
India with Delhi/UP account for 66.07%/11.85%, 47.19%/14.86% in 9mFY25 and FY24,
respectively.
A significant portion of the projects
executed by it are in the social & commercial infrastructure segment,
particularly construction of educational institutions. Focus on the social
& commercial infrastructure segment may expose it to risks associated with
business concentration.
Reported negative cash flows from its
operating activity in 9mFY25 and FY23.
Globe Civil Project Ltd, the
trademark currently used by the company, is not yet registered in its name.
There are certain outstanding
material litigations filed by the Company, wherein the aggregate amount
involved is Rs 133.78 crore.
Contingent Liability to net worth (on
expanded equity) is 10.53%.
Valuation
Consolidated
re-stated revenue stood higher by 42% to Rs 332.16 crore in FY 2024. Further,
with OPM expanding by 440 bps to 13.4%, operating profit jumped by 115% to Rs
44.65 crore. Eventually, Pat after MI stood
higher by 217% to Rs 15.38 crore.
For the nine
months ending December 31, 2024, the net profit after MI was Rs 17.79 crore on
sales of Rs 254.66 crore. The debt-equity ratio was 0.63.
At the upper
price band, the PE works out to 24.4 times of its FY24 EPS, the P/BV works out
to 3.0 times and EV/Sales works out to 5.7 times.
In
comparison the construction players focused largely on Buildings such as BL
Kashyap, PSP Projects, Capacite Infra, Vascon Engineering, Ahluwalia
Contractors, Ceigall India and Garuda Construction & Engineering quotes at a PE of 87 times, 53.9 times, 13.7
times, 17.2 times, 30.4 time, 14.4 times and 23.3 times, respectively, of their
FY25 EPS. Similarly, BL Kashyap, PSP Projects, Capacite Infra, Vascon
Engineering, Ahluwalia Contractors, Ceigall India and Garuda Construction &
Engineering, quotes at a P/BV of 2.9 times, 2.5 times, 1.6 times, 1.0 times,
3.4 times, 2.3 times and 3.5 times.
Globe Civil Projects: Issue Highlights
|
|
Fresh Issue (in equity share nos.)
|
16760560
|
Offer for sale (in equity share nos.)
|
0
|
Price band (Rs.)
|
|
Upper
|
71
|
Lower
|
67
|
Post-issue equity (Rs crore)
|
59.72
|
Post-issue promoter (including promoter group) stake (%)
|
63.41
|
Minimum Bid (in nos.)
|
211
|
Issue Open Date
|
24-06-2025
|
Issue Close Date
|
26-06-2025
|
Listing
|
BSE, NSE
|
Rating
|
42 /100
|
Globe Civil Projects:
Re-stated Consolidated Financials
|
|
|
|
|
|
|
2203 (12)
|
2303 (12)
|
2403 (12)
|
2412 (9)
|
|
Sales
|
285.71
|
233.35
|
332.16
|
254.66
|
|
OPM (%)
|
8.0
|
8.9
|
13.4
|
15.4
|
|
OP
|
22.91
|
20.80
|
44.65
|
39.30
|
|
Other income
|
1.08
|
1.82
|
2.65
|
2.08
|
|
PBIDT
|
23.99
|
22.63
|
47.30
|
41.38
|
|
Interest
|
13.72
|
12.69
|
22.48
|
15.35
|
|
PBDT
|
10.27
|
9.94
|
24.82
|
26.03
|
|
Depreciation
|
3.25
|
3.20
|
3.84
|
2.78
|
|
PBT
|
7.02
|
6.74
|
20.99
|
23.25
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after EO
|
7.02
|
6.74
|
20.99
|
23.25
|
|
Tax
|
1.82
|
1.88
|
5.61
|
5.46
|
|
PAT
|
5.20
|
4.86
|
15.38
|
17.79
|
|
Share of Profit from Associates
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Net profit
|
5.20
|
4.85
|
15.38
|
17.79
|
|
EPS (Rs)*
|
0.9
|
0.8
|
2.6
|
4.0
|
|
* on post IPO equity (on upper price band) of Rs 59.72 crore. Face Value: Rs 10
|
EPS is calculated after excluding EO and relevant tax
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
Source: Capitaline Corporate database
|
|
|
|
|
|