Gem
Aromatics is an established manufacturer of specialty ingredients, including,
essential oils, aroma chemicals and value-added derivatives in India with a track
record of over two decades. The company offers a diversified portfolio of
products, ranging from the Mother Ingredients to its various value-added
derivatives. Its products find application across a broad spectrum of
industries, such as, oral care, cosmetics, nutraceuticals, pharmaceuticals,
wellness and pain management and personal care.
Mint and mint derivatives form 69.12% of total revenues in FY2025 while
Clove and clove derivatives formed 18.9%, phenol 2.8% and Other synthetic and
natural ingredients (including eucalyptus, eucalyptol, lemon grass, amongst
others) 7.39% of total revenues
The company
offer 70 products across its four product categories, namely, (i) mint and mint
derivatives; (ii) clove and clove derivatives; (iii) phenol; and (iv) other
synthetic and natural ingredients. It is among the leading supplier in many of
the product lines that it operate in. With a focus on servicing its customers
and manufacturing quality products, it commenced its operation in fiscal 1999
in the mint and mint derivative category with products like spearmint and
piperita. In order to expand its product portfolio, it commenced production and
sale under the clove and clove derivative category in 2009. In continuation
with its focus on expanding its product portfolio, it is in the process of
introducing products under the new category, being, citral.
The company
has been recognised with awards and accolades, including, Export Excellence
Award for outstanding performance in category of One Star Export House – MSME
(Gold) from Federation of Indian Export Organisation for the years 2017-18 and
2019-20, Export Excellence Award for outstanding performance in category of Two
Star Export House – MSME (Silver) from Federation of Indian Export Organisation
for the years 2020-21. It has also been accorded the status of a Three Star
Export House by the Directorate General of Foreign Trade, Department of
Commerce, Ministry of Commerce and Industry Government of India. In fiscal
2024, the Federation of Indian Export Organisations (Western Region) awarded
the company as an Associate Bronze Partner of the Western Region 8th and 9th
set of export excellence awards.
Further, in
2019, doTERRA Enterprises, Sàrl (doTERRA), invested in the company and while it
initially started with supply of spearmint and piperita, during the past three
fiscals, it has supplied 15 products to doTERRA Global Limited.
The company
operates three manufacturing facilities located in Budaun, Uttar Pradesh
(Budaun facility with production capacity of 3800 MTPA as on March 31, 2025),
Silvassa, Dadra and Nagar Haveli and Daman and Diu (Silvassa Facility with
production capacity of 1500 MTPA) and Dahej, Gujarat (Dahej facility with
production capacity of 46 MTPA). As of March 31, 2025, its manufacturing
facilities had a total installed capacity of 5,346 MTPA, across a wide range of
products.
The company
has established long standing relationships with several domestic and global
corporate customers such as, Colgate-Palmolive (India), Dabur India, Patanjali
Ayurved, SH Kelkar and Company, Rossari Biotech, Symrise, doTERRA, Ventos So
Brasil Eireli and Anhui Hautian Spices Co. Ltd. as well as several domestic and
global merchant traders. The company supplied products to 225 customers
domestically and 44 customers cumulatively across 18 foreign countries globally
during fiscal 2025 covering geographies including the Americas, Asia, Africa
and Australia. In the domestic market, it sell its products directly to
customers on a business-to-business basis and export sales are undertaken
through a combination of methods such as (i) direct sales by the company to
customers; (ii) sales through its material subsidiary, i.e., Gem Aromatics LLC,
based in the USA; or (iii) sales through third party agencies.
The promoters
of the company are Vipul Parekh, Kaksha Vipul Parekh, Yash Vipul Parekh and
Parekh Family Trust
The Offer and the Objects
The offer comprises fresh issue of up to 5384615
equity shares at the upper price band of Rs 325 and 5663430 equity shares at
the lower price band of Rs 309 aggregating Rs 175 crore and an offer for sale
up to 8500000 equity shares aggregating Rs 276 crore at the upper price band of
Rs 325 and Rs 263 crore at the lower price band of Rs 309.
The company proposes to utilize the net
proceeds from the issue towards repayment and/or repayment, in full or in part,
of all or a portion of certain outstanding borrowings availed by the company
and its subsidiary, Krystal Ingredients Private Limited amounting Rs 140 crore
and the balance towards general corporate purposes. As on June 30, 2025, the
total borrowings under the various financing arrangements of the company and
its subsidiaries aggregated to Rs 259.842 crore.
Promoter Vipul Parekhpost offer shareholding
will decrease to 17.6% from pre offer shareholding of 26.6% while promoter Kaksha
Vipul Parekhpost offer shareholding will decrease to 8.4% from pre offer
shareholding of 12.7% and promoter Yash Vipul Parekhpost offer shareholding
will decrease to 8.7% from pre offer shareholding of 13.1%
Strengths
The company
is one of the prominent essential oils and value-added derivatives
manufacturers in India, based on value and volume manufactured, specializing in
products that are derived from mint and clove oil.
The company
track record, diverse product portfolio and brand recall has helped it
establish several leadership positions within its product portfolio, for
instance, in India, it has a dominant presence in essential oil-based products
and derivatives that are manufactured from mint, clove, eucalyptus oils and
other essential oils. The largest
segments under essential oil are – Orange oil, Mint oil, Clove oil, and
Eucalyptus oil. It is present in three of the four major categories. It is one
of the largest procurers of piperita oil, and one of the largest processors of
DMO, clove oil, eugenol and eucalyptus oil during FY 2025 in India, in terms of
volume manufactured. As on FY 2025, its share of DMO and Eugenol in India was
12% and 65%, respectively, in terms of volume manufactured.
The company
in-house manufacturing and R&D capabilities have contributed towards its
track record of product innovation and launches and assisted it with
maintaining consistent product quality. With over two decades of experience, it
has developed its expertise in advanced organic synthesis through application
of complex chemistries like Grignard’s, amide coupling, Friedel-Crafts
reactions, cross-coupling chemistry, photochemical reactions, and methoxylation
using green chemistry. Its advanced capabilities also extend to high-pressure
reactions, continuous processes, fixed-bed systems, and process automation.
The Indian
flavours and fragrances market was estimated at US$ 2.7 billion in 2025 and is
expected to reach at US$ 4.1 billion by 2030.
The company
has a wide product portfolio across the demand spectrum and is not dependent on
a single demand factor.
The company
R&D team is capable of understanding and handling complex chemistries,
including, Grignard’s, amide coupling, friedel-crafts reactions, cross-coupling
chemistry, photochemical reactions, and methoxylation using green chemistry,
while on the technology side, has capabilities to undertake operations such as
continuous and high-pressure reaction technology, fixed-bed reactions, process
automation, and high-vacuum fractional distillation, among others.
The
formulated flavours and fragrance blends segment is dominated by global players
due to high R&D costs, need for IP protection, strong branding, and
customer loyalty which are key barriers for new entrants. FMCG firms avoid
changing suppliers, as altering a product’s fragrance or flavour risks losing
customers, making established suppliers hard to displace.
Weaknesses
The company derived 56.06% of its total
revenue from operations from its top 10 customers. The loss of any of these
customers may adversely affect revenues and profitability.
A large portion of revenue (around 70%) is
derived from mint and mint-related products. Any drop in demand within this
category could negatively impact overall earning
The company had negative cash flows from
operating activities in the past.
Raw materials like clove, eucalyptus, and mint
can be price-sensitive and are also imported from various countries. Moreover,
exports expose the company to forex risk, which could strain margins.
Changes in technology may render its current
technologies obsolete or require it to make substantial capital investments
The company is subject to strict quality
requirements and any failure by them to comply with quality standards could adversely
affect business, results of operations, cash flows and financial condition
The company has substantial working capital
requirements and capital expenditure and may require additional capital to meet
those requirements, which could have an adverse effect on business, results of
operations, financial condition and cash flows.
The company is subject to various safety,
health and environmental laws and labour, workplace and related laws and
regulations which may increase its compliance costs and as such adversely
affect business, results of operations and financial condition
Valuation
For FY2025,
sales were up by 11% to Rs 503.95 crore. OPM rose30 bps to 17.6% which led to 13%
increase in operating profit to Rs 88.45 crore. Other income fell 5% to Rs 1.69
crore and interest cost increased 29% to Rs 8.08 crore while depreciation
increased 17% to Rs 7.34 crore. PBT increased 11% to Rs 74.71 crore. Tax
expenses were 22% higher at Rs 21.33 crore. Net profit increased 7% to Rs 53.38
crore.
FY2025 EPS
on post-issue equity works out to Rs 10.2. At the upper price band of Rs 325,
P/E works out to be 32
Total
outstanding borrowings amounted to Rs 259.842 crore as at June 30, 2025. As
much as 53.9% of the debt will be repaid from the issue proceeds, bringing down
interest costs substantially and boosting profit. The EPS works out to Rs 11 if
53.9% of its interest cost is removed, keeping all other items, including tax
rate, same. The re-worked P/E at the upper price band moderates to 29.
As of 13
August 2025, its listed peers Clean Science and Technology traded at FY2025 P/E
of 49,Privi Speciality Chemicals trades at FY2025 PE of 51, Camlin Fine
Sciences at negative 25, Yasho Industries at 327, S H Kelkar and Company at 41
and Oriental Aromatics at 32.
For FY2025,
Gem AromaticsEbitda margin and ROE stood at 17.6% and 18.8% as compared to 40.1%
and 18.7% for Clean Science and Technology, 21.6% and 16.7% for Privi
Speciality Chemicals, 11.9% and (-)17.5% for Camlin Fine Sciences and 16.4% and
1.5% for Yasho Industries, 11.1% and 5.7% for S H Kelkar and Company and, 5.7%and
5.2% for Oriental Aromatics,respectively.
Gem
Aromatics:Issue Highlights
|
Fresh
issue (in Rs crore)
|
175
|
For Fresh
Issue Offer size (in number of shares )
|
|
- in Upper price band
|
5384615
|
- in Lower price band
|
5663430
|
Offer for
sale (in number of shares)
|
8500000
|
Offer for
sale (in Rs crore )
|
|
- in Upper price band
|
276
|
- in Lower price band
|
263
|
Price Band
(Rs)
|
309-325
|
Pre issued
capital (Rs crore)
|
9.37
|
Post issue
capital (Rs crore)
|
10.45
|
Pre issue
promoter shareholding (%)
|
75.00
|
Post issue
Promoter shareholding
|
55.06
|
Bid Size
(in No. of shares)
|
46
|
Issue open
date
|
19-08-2025
|
Issue
closed date
|
21-08-2025
|
Listing
|
BSE,NSE
|
Rating
|
42/100
|
Gem
Aromatics: Consolidated Financials
|
Particulars
|
2303 (12)
|
2403 (12)
|
2503 (12)
|
Total
Income
|
424.79
|
452.45
|
503.95
|
OPM
|
15.6
|
17.3
|
17.6
|
Operating
Profits
|
66.19
|
78.35
|
88.45
|
Other
Income
|
0.30
|
1.77
|
1.69
|
PBIDT
|
66.49
|
80.13
|
90.14
|
Interest
|
5.64
|
6.27
|
8.08
|
PBDT
|
60.85
|
73.86
|
82.06
|
Depreciation
|
4.76
|
6.26
|
7.34
|
PBT
|
56.09
|
67.59
|
74.71
|
Share of
Profit/loss of JV
|
0.00
|
0.00
|
0.00
|
PBT Before
EO
|
56.09
|
67.59
|
74.71
|
EO
|
0.00
|
0.00
|
0.00
|
PBT after
EO
|
56.09
|
67.59
|
74.71
|
Provision
for Tax
|
11.42
|
17.49
|
21.33
|
Profit
after Tax
|
44.67
|
50.10
|
53.38
|
PPA
|
0.00
|
0.00
|
0.00
|
Net profit
after PPA
|
44.67
|
50.10
|
53.38
|
MI
|
0.00
|
0.00
|
0.00
|
Net profit
after MI
|
44.67
|
50.10
|
53.38
|
EPS (Rs)*
|
8.5
|
9.6
|
10.2
|
*EPS
annualized on post issue equity capital of Rs 10.45 crore of face value of Rs
2 .each
|
# Not
annualised due to seasonality of business
|
Figures in
Rs crore
|
Source:
Capitaline Corporate Database
|
|