Euro Pratik Sales (EPSL) is in the business of decorative wall
panel and decorative laminates industry as a seller and marketer of decorative
wall panels and decorative laminates. The company creates unique design
templates for decorative wall panels and laminates, aligning with modern
architectural trends, and was recognized as an innovator for products like
Louvres, Chisel, and Auris.
Over the last seven years, EPSL has developed a diverse product
portfolio, establishing a unique market in decorative wall panels and laminates
for residential and commercial applications.
EPSL offers over 30 product categories and 3,000 designs in India,
operating as a fast-fashion brand with 113 product catalogs launched in four
years. The company offers eco-friendly, durable alternatives to traditional
wall decoration products like wallpaper, wood, and paint. Its products are
anti-bacterial, anti-fungal, made from recycled materials, and free from
harmful heavy metals.
EPSL has a vast distribution network across 116 cities in India,
covering metros to Tier-III cities. It also manages 180 distributors across 25
states and five union territories. It also exports to six countries including
Singapore, UAE, and Australia. In FY2025 domestic revenues contributed 97.4% of
the total revenues while export revenues contributed 2.6% of the total revenues.
EPSL acquired the business of Vougue Décor, Lamage Decor,
Millenium Décor, controlling interest in Europratik Intex LLP and alsothrough
its subsidiary, Euro Pratik C Corp Inc, acquired a controlling interest of
50.10% in its step-down subsidiary, Euro Pratik USA, in FY 2025. Most of the
acquired entities are related parties and were in the business of wall
cladding, interior decorative panel, louvers and designer laminate.
Object of
the offer
The IPO consists of OFS of Rs 451.3 crore. The OFS the promoter
group comprises up to 1,82,71,862 shares at the upper price band of Rs 247.
EPSL will not receive any proceeds from the offer. All the offer
proceeds will be received by the selling shareholders, in proportion to the
offered shares sold by the respective selling shareholders as part of the
offer.
Strengths
As per the Technopak report, EPSL is one of India’s leading
decorative wall panel brands and is one of the largest organized wall panel
brands in India, with a market share of 15.87% by revenue in the organized
decorative wall panels industry. Total revenue from the decorative wall panels
sold was Rs 174.3 crore in FY 2023.
EPSL has a comprehensive product portfolio across various
categories and includes a variety of decorative wall panel products with
decorative and functional options catering to diverse architectural and design
needs. It offers a range of over 30 product categories and over 3,000 designs.
EPSL has the experience and expertise to perceive and understand
the changing trends characterized by rapidly changing technologies, price
competition, evolving industry standards, growing awareness and keeping pace
with changing preferences from consumers and consequent demands from
distributors in the decorative wall panels and decorative laminates industry.
EPSL operates an asset-light business model with a focus on
product design and development while the manufacturing process is outsourced to
its contract manufacturing partners including global players such as Miga,
South Korea, who possess the technology and know-how to manufacture the
company’s designs.
EPSL has an established distribution network which enhances its
market presence and operational efficiency across India. The company has a
distribution network of 180 distributors across 25 states and five union
territories in India.
EPSL had negligible debt as on 31 March 2025 (total debt of Rs 2.7
crore). Also, the return ratios were healthy, with RoE of 39.2x and RoCE of
44.58x in FY2025.
Weaknesses
Exchange rate fluctuations could adversely affect the margins as these
did in Fiscals 2025, 2024 and 2023. Purchases in foreign currencies were Rs
115.3 crore, Rs 113.5 crore and Rs 138.6 crore, respectively, constituting
54.72%, 92.22% and 81.17%, respectively, of the total purchases.
Loss of contract manufacturers if not suitably replaced could
materially affect the sourcing of the products.
Adverse developments in markets outside India or in India’s trade
policy could increase import costs, cause supply disruptions, cause delays in
deliveries, reduce profit margins, and limit product availability.
Inability to expand or manage its growing distribution network, or
any disruptions in the distribution chain could impact the growth prospects.
Experienced negative cash flows from operating activities in
Fiscal 2025. Any similar negative cash flows from operating activities in
future will affect the financial condition.
Operations are working capital intensive, with working capital
days of 168 days in FY2025.
EPSL promoters, Jai Gunvantraj Singhvi and Pratik Gunvantraj
Singhvi, have received anadministrative warning from the SEBI. Such
proceedings, or any further regulatory actions against the promoters, could impact
reputation.
EPSL entered certain related party transactions in the ordinary
course of business. These aggregated to 102.40%, 39.01% and 41.43% of the total
revenue from operations in Fiscals 2025, 2024 and 2023, respectively. Such
transactions could adversely affect operation.
The business
is related to construction activity and infrastructure developments in India. Demand
for products is largely dependent on the output of the construction and real
estate industries. The performance of these sectors is influenced by the
general economic conditions prevalent in India. A slowdown in the Indian
economy could adversely affect the business, especially if such a slowdown were
to be continued and prolonged.
Valuation
Consolidated sales were up by 28.2% to Rs 284.3 crore
in FY 2025. Growth in revenue was on account of consolidation of business due
to acquisition of related parties, leading to increase in distributors from
97in FY2024 to 180 in FY2025. OPM dropped 89 bps to 35.67%, resulting in a 25.1%
increase in OP to Rs 101.39 crore. OI declined 13.2% to 7.30 crore, while
interest cost increased308.2% to Rs 4.0 crore. Depreciation increased 54.3% to
Rs 5.31 crore. PBT stood at Rs 110.79 crore,up 19.2% as against in FY2024. Tax
expenses increased 12.3% to Rs 24.35 crore. Net profit grew 22% to Rs 76.72
crore.
At the higher price band of Rs 247, the offer is made
at a P/E of 32.7 times FY2025 EPS (of Rs 7.51).
Listed industry peers are Greenlam Industries, Stylam
Industries and Rushil Decor. EPSL has an asset light business model, with an outsourced
manufacturing process, while its peers have in-house manufacturing process. In
comparison, Greenlam Industries trades at 186 times its P/ TTM EPS, Stylam
Industries trades at 24.5 times its P/TTM EPS and Rushil Decor trades at 41.5
times its P/TTM EPS.
Euro
Pratik Sales: Issue Highlights
|
Fresh issue (in Rs crore)
|
-
|
Offer for sale (in Rs crore)
|
451.3
|
Offer for sale (in number of shares)
|
|
- in Upper price band
|
18271862
|
- in Lower price band
|
19204894
|
|
|
Price Band (Rs)
|
235-247
|
For Fresh Issue Offer size (in no of shares)
|
|
- in Upper price band
|
-
|
- in Lower price band
|
-
|
Post issue capital (Rs crore)
|
|
- in Upper price band
|
10.22
|
- in Lower price band
|
10.22
|
|
|
Post issue Promoter and Promoter Group shareholding
|
|
-On higher price band (%)
|
70.1%
|
-On lower price band (%)
|
69.2%
|
Bid Size (in No. of shares)
|
60
|
Issue open date
|
16/09/2025
|
Issue close date
|
18/09/2025
|
Listing
|
BSE, NSE
|
Rating
|
42/100
|
Euro Pratik Sales : Consolidated Financial
|
|
2303 (12)
|
2403 (12)
|
2503 (12)
|
Sales
|
263.58
|
221.70
|
284.23
|
OPM (%)
|
29.85
|
36.56
|
35.67
|
OP
|
78.67
|
81.05
|
101.39
|
Other inc.
|
4.97
|
8.41
|
7.30
|
PBIDT
|
83.63
|
89.46
|
108.68
|
Interest
|
1.09
|
0.98
|
4.00
|
PBDT
|
82.54
|
88.48
|
104.68
|
Dep.
|
2.39
|
3.44
|
5.31
|
PBT
|
80.15
|
85.04
|
99.37
|
Share of
profit/loss from JV
|
-
|
-0.46
|
1.42
|
PBT Before
EO
|
80.15
|
84.58
|
100.79
|
Exceptional
items
|
-
|
-
|
-
|
PBT After
EO
|
80.15
|
84.58
|
100.79
|
Total Tax
|
20.58
|
21.67
|
24.35
|
PAT
|
59.57
|
62.907
|
76.44
|
Minority
Interest
|
-
|
-
|
-0.28
|
Net Profit
|
59.57
|
62.91
|
76.72
|
EPS (Rs)*
|
5.83
|
6.16
|
7.51
|
EPS is on
post issue equity capital of Rs 10.22 crore of face value of Rs 1 each
|
Figures in
Rs crore
|
Source:Euro
Pratik Sales Issue Prospectus
|
|