Tata Capital is the third largest and fastest growing diversified NBFC in India with loan book of Rs 2.33 lakh crore at end June 2025. It is the flagship financial services company of the Tata group, with a legacy spanning over 150 years. The company began lending operations in 2007 and served 7.3 million customers up to June 2025.
Tata
Capital offers a comprehensive suite of 25+ lending products, serving a diverse
customer base comprising salaried and self-employed individuals, entrepreneurs,
small businesses, small and medium enterprises and corporates.
The loan
portfolio is highly granular, with 98% of loan accounts have a ticket size of
less than Rs 1 crore and retail and SME customer forming 87.5% of loan book. In
addition, 80.0% of loans were secured and organic book accounted for over 99%
of loans.
Lending
business comprises:
Retail
Finance, accounting for 61.3% of the loan book, is offered to
salaried and self-employed individuals and owners of small businesses with a
wide range of loans, such as home loans, loans against property, personal
loans, business loans, two-wheeler loans, car loans, commercial vehicle loans,
construction equipment loans, loans against securities, microfinance loans, and
education loans.
SME
Finance, comprising 26.2% of the loan book, is offered for supply
chain finance, equipment finance, and leasing solutions. Term loans, cleantech
and infrastructure finance, and developer finance is also proved to businesses
with turnover below Rs 250 crore.
Corporate
Finance, comprising 12.5% of the loan book, is offered to
businesses with turnover above Rs 250 crore.
The
loan book recorded a CAGR of 37.3% from March 2023 to March 2025 (28.4%
excluding TMFL merger). The Gross Stage 3 loans ratio was 2.1% and Net Stage 3 ratio
was 1.0% with the Provision Coverage Ratio (PCR) of 53.9%, among the best
across large diversified NBFCs in India. CRAR stood at 16.6% with Tier I ratio
at 12.8%.
Tata
Capital operates an omni-channel distribution model comprising of a branch
network, a robust partner ecosystem, and a strong digital presence to deliver a
superior customer experience. The company has an extensive pan-India
distribution network of 1,516 branches across 27 states at end June 2025. The branch
network is complemented by proprietary digital platforms, including website and
mobile apps. The partnerships are established with direct selling agents
(DSAs), original equipment manufacturers (OEMs), dealers, and digital partners
to broaden reach. The employee base stood at 28,813 at end June 2025.
The operations
are underpinned by advanced digital and technological tools integrated into
platform, which span the entire customer lifecycle for all products. Over 200
online services are offered to customers across multiple channels, including
website, mobile apps, WhatsApp, email, chatbot (TIA), and interactive voice
response (IVR) system.
Tata
Capital has a diversified liability base supported by a highest credit rating
of AAA from CRISIL, ICRA, CARE and India Ratings. In addition, S&P Global
Ratings upgraded the long-term rating from BBB-/Positive to BBB/Stable and the
short-term rating from A-3 to A-2 in August 2025. Average cost of borrowings
ratio was 7.8% and total borrowings to total equity ratio was 6.6 times as at
March 2025. The company has maintained a stable NIM ratio of 5.2%. The
consolidated total borrowings amounted to Rs 207631 crore at end July 2025
Non-lending
businesses comprise (i) distribution of third-party products such as insurance
and credit cards, (ii) wealth management services catering to high-net-worth
individuals and retail clients, and (iii) private equity (PE) business focused
on two themes: (a) Growth and (b) Healthcare.
TMFL
merger
Tata
Motor Finance (TMFL), with a loan book of Rs 30227 crore at end March 2025, was
merged with the company. The merger was effective from 01 April 2024. TMFL
catered to the financial needs of suppliers, dealers, transporters, fleet
operators and other customers. TMFL had a pan-India presence of 353 branches
spanning 27 states. TMFL employed a dedicated workforce of 6,351 on-roll
employees. Through the merger of TMFL, the company has strengthened presence in
the commercial vehicle and passenger car financing markets.
The
Offer and the Objects
The
initial public offer (IPO) consists of fresh issue to raise 21 crore equity
shares to raise Rs 6510 crore at the lower band of Rs 310 per share (face value
Rs 10 per share) and Rs 6846 crore at the upper band of Rs 326 per share.
The
issue also consists of Offer for Sale (OFS) of 26.58 crore equity shares to
raise Rs 8241-8666 crore. The promoter, Tata Sons, has offered 23 crore equity
share for sale through OFS. An investor, International Finance Corporation, has
also offered 3.58 crore equity shares for sale. The promoter shareholding in
the company would decline to 85.4% post- IPO from 95.6% pre-IPO.
The
issue is to be made through the book-building process and will open on 06
October 2025 and will close on 08 October 2025. About 12 lakh shares are reserved
for employees.
The
company proposes to utilize the net proceeds from the fresh issue towards
augmenting the capital base to meet future capital requirements. The listing is
also being conducted to comply with the RBI regulations, which require UL NBFCs
to be listed on stock exchanges.
Strengths
Tatat
Capital is the third largest diversified NBFC in India, with a comprehensive
lending product suite.
No
single lending product contributed more than 20% of loan book.
The loan
portfolio is diversified across customer types, sectors and geographies,
thereby minimising any concentration risks as well as managing risks across
economic cycles and optimizing profitability.
Tata
Capital is the part of Tata group, a global enterprise with operations spread
over 100 countries and a million employees. It has presence across 10 verticals
such as automotive, technology, steel, financial services, aerospace and
defence, and consumer and retail.
Tata
Group is the largest group in India, with 26 equity listed companies having a
combined market capitalization of Rs 27.8 lakh crore.
The
company benefits from relationships with over 70 Group companies and over 950
dealers and vendor partners within the Group ecosystem.
The housing finance
subsidiary, classified as middle layer NBFC, is one of the largest housing
finance companies and among the top 3 affordable housing finance company, with the
AUM rising at a strong pace to Rs 71150 crore at end June 2025.
Pan-India presence through
1,516 branches spans across 1,109 locations over 27 states. Digital and
analytics is at the core of business, driving high quality experience and
business outcomes.
Maintaining one of the lowest
Gross Stage 3 and Net Stage 3 loans ratios.
Top AAA credit ratings enable
to borrow from a diverse pool of domestic and international lenders at
competitive rates.
Profitable since commencement
of lending operations in 2007.
NBFC credit has been growing
faster than systemic credit, while gaining market share. NBFC credit is
expected to grow at strong pace of 15-17% between FY25-28, with a faster growth
of the retail and SME segment, accounting for 88% of the loan book.
Weaknesses
The
share of unsecured loans was elevated at 20.0% at end June 2025, though down
from 22.4% at end June 2024 and 21.0% at end March 2025. Unsecured loans pose a
higher credit risk because they are not supported by realisable collateral.
Fixed
interest rate loans comprised 36.3% of the loan book and fixed interest rate
borrowings comprised 55.0% of total borrowings at the end of June 2025. Any
adverse changes in interest rates could affect the cost of borrowings and NIM. Volatility
in interest rates affect both lending and treasury operations.
Under
the Tata Brand Agreement, the company is required to, inter alia, pay an annual
subscription fee of 0.25% of annual net revenue to Tata Sons. Tata Sons has the
right to review and revise the subscription fee from time to time.
Post TMFL
merger, Tata Capital has to successfully integrate the operations of TMFL and
leverage potential operating and cost efficiencies from the amalgamation for achieving
the expected benefits from the merger.
The SME
loan book stood at 26.2% of the loan book at the end of June 2025. SMEs are
generally less financially resilient than larger corporate customers. These can
be adversely affected by declining economic conditions.
The
lending services industry in India is competitive. The success of the business
depends on ability to compete with established NBFCs, banks and other
financiers.
Valuation
Tata
Capital posted a 16% growth in net profit for the merged entity to Rs 3664.66
crore in FY2025, while the profit has jumped 114% to Rs 989.89 crore in
Q1FY2026. The company delivered RoA of 1.8% and RoE of 12.5% in Q1FY2026.
EPS on
post-issue equity for TTM ended June 2025 works out to Rs 9.9. At the price
band of Rs 310 to Rs 326, the P/E works out to 31.4 to 33.0 times EPS for TTM
ended June 2025.
Post-issue,
the book value (BV) will be Rs 96.6, while adjusted BV (ABV) net of net stage 3
assets works out to Rs 91.4 per share at the upper price band. The scrip is
being offered at price to Adj BV multiple of 3.6 times at the upper price band.
Among
peer NBFCs, Cholamandalam Investment & Finance is trading at P/ Adj BV
multiple of 6.3 times of adj BV at end June 2025, Bajaj Finance at 6.2 times
and HDB Financial Services at 3.6 times. Further, Sundaram Finance is trading
at 3.4 times, Aditya Birla Capital at 2.6 times, L&T Finance at 2.5 times
and Shriram Finance at 2.2 times.
In
terms of PE, Cholamandalam Investment & Finance is trading at 30.1 times
its EPS for TTM end June 2025, Bajaj Finance at 35.4 times and HDB Financial
Services at 28.7 times. Further, Sundaram Finance is trading at 24.8 times Aditya
Birla Capital at 22.2 times, L&T Finance at 23.0 times and Shriram Finance at
13.5 times.
The RoA
of Tata Capital was 1.8% (excluding TMFL merger at 2.1%) for FY2025. Among the
peers, the RoA of Bajaj Finance was at 4.6%, Sundaram Finance 2.9% and
Cholamandalam 2.4% for FY2025. The RoA of Shriram Finance was 3.0%, Aditya
Birla Capital 2.3%, HDB Financial Services at 2.2% and L&T Finance at 2.4%
for FY2025.
RoE for Tata Capital was 12.6% (excluding TMFL
Merger at 14.2%) in the FY2025. Cholamandalam recorded RoE of 19.8% for FY2025, Bajaj
Finance 19.2%, Sundaram Finance at 16.3%, Shriram Finance 15.8%, HDB 14.7%, Aditya Birla Capital 14.1% and L&T
Finance 10.9%.
Tata
Capital posted a strong growth in AUM at 17% to Rs 233399 crore end June 2025
over a year ago. The AUM of Aditya Biral Capital surged 30% to Rs 165832 crore,
followed by Bajaj Finance 25% to Rs 441450 crore, and Cholamandalam 24% to Rs 192148
crore end June 2025. The loan book of Sundaram Finance gained 18% to Rs 71306 crore
and Shriram Finance 17% to Rs 272249 crore, while that of L&T finance moved
up 15% to Rs 102314 crore and HDB 14% to Rs 109342 crore at end June 2025.
Tata
Capital has one of the lowest NNPA ratios at 1% end June 2025, while that of
Bajaj Finance was at 0.5%, and L&T Finance 0.99%. Net stage 3 asset ratio
for Aditya Birla Capital was at 1.34%, Cholamandalam 2.9%, Shriram Finance at
2.6% and HDB at 1.11% at end June 2025.
Tata Capital:
Issue highlights
|
For
Fresh Issue Offer size (in Rs crore)
|
- On
lower price band
|
6510.00
|
- On
upper price band
|
6846.00
|
Offer
size (in no. shares crore)
|
21.00
|
For
Offer for Sale Offer size (in Rs crore)
|
- On
lower price band
|
8240.55
|
- On
upper price band
|
8665.87
|
Offer
size (in no of shares crore)
|
26.58
|
Price
band (Rs)
|
310-326
|
Minimum
Bid Lot (in no. of shares)
|
46
|
Post
issue capital (Rs crore)
|
|
- On
lower price band
|
4244.87
|
- On
upper price band
|
4244.87
|
Post-issue
promoter & Group shareholding (%)
|
85.4
|
Issue
open date
|
06-10-2025
|
Issue
closed date
|
08-10-2025
|
Listing
|
BSE,
NSE
|
Rating
|
48/100
|
Tata
Capital: Financials
|
|
2303 (12)
|
2403 (12)
|
2503 (12)
|
2406 (3)
|
2506 (3)
|
Income
from Operations
|
13628.85
|
18174.82
|
28312.74
|
6546.28
|
7664.81
|
OPM
(%)
|
83.18
|
81.58
|
81.54
|
79.75
|
84.12
|
OP
|
11336.52
|
14826.55
|
23086.76
|
5220.50
|
6447.60
|
Other
Income
|
8.64
|
23.56
|
57.13
|
11.12
|
26.84
|
PBDIT
|
11345.16
|
14850.11
|
23143.89
|
5231.62
|
6474.44
|
Interest
(Net)
|
6600.64
|
9568.23
|
15029.64
|
3541.16
|
4065.62
|
PBDT
|
4744.52
|
5281.88
|
8114.25
|
1690.46
|
2408.82
|
Provisions
|
581.94
|
602.35
|
2805.67
|
958.99
|
908.58
|
Depreciation
/ Amortization
|
226.02
|
287.50
|
390.02
|
89.84
|
118.05
|
PBT
before EO
|
3936.56
|
4392.03
|
4918.56
|
641.63
|
1382.19
|
EO
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
PBT
after EO
|
3936.56
|
4392.03
|
4918.56
|
641.63
|
1382.19
|
Tax
Expenses
|
990.79
|
1065.07
|
1263.54
|
169.42
|
341.26
|
PAT
|
2945.77
|
3326.96
|
3655.02
|
472.21
|
1040.93
|
Non-controlling
interest
|
-83.43
|
176.75
|
-9.64
|
10.55
|
51.04
|
Net
Profit
|
3029.20
|
3150.21
|
3664.66
|
461.66
|
989.89
|
EPS
(Rs) *
|
8.5
|
8.4
|
9.2
|
4.7
|
9.9
|
Equity
|
3560.1
|
3746.4
|
3983.8
|
3930.3
|
3983.8
|
Adj BV
(Rs)
|
47.5
|
61.0
|
74.9
|
66.4
|
75.8
|
* EPS
and Adj BV are calculated on diluted equity as given for each year. Face
Value: Rs 10, Figures in Rs crore
Source: Tata Capital Issue Prospectus
|
|