LG Electronics India (LEIL),
a subsidiary of Republic of Korea (South Korea)-based LG Electronics,
manufactures and sells major home appliances and consumer electronics products
to B2C and B2B consumers in India and outside India. The company commands
leading market share in the home appliances and consumer electronics industry
in India, especially in the offline channel, where it is number 1 in terms of
value across key product categories. The business of the company
is divided into two segments:(i) home appliances and air solution (HAAS)
division, covering the sale of products such as refrigerators, washing
machines, air conditioners, water purifiers, dishwashers, microwave ovens, air
purifiers and compressors, among others; and (ii) home entertainment (HE) division,
covering the sale of products such as televisions, monitors, interactive
displays and information systems. LEIL also offers installation services, and
repair and maintenance services for all its products. LEIL has one of the largest
in-house production capacity (excluding mobile phones) among leading home
appliances and consumer electronics players in India. The manufacturing units
of the company are flexible (equipped with assembly lines where different
products can be manufactured on a single line) and employ automation
technologies. It has two advanced manufacturing units located in Noida (Uttar
Pradesh) and Pune (Maharashtra), with an aggregate installed capacity of 1,45,10,000
products in the three-month period ended June 30, 2025. In addition to manufacturing products, it
manufactures several key components, such as compressors and motors, at its
units in Noida and Pune, giving it greater control over the product development
process, product quality, costs and supply and delivery time. The company
intends to construct a third manufacturing unit at Sri City in Andhra Pradesh
to expand its manufacturing capacity. The new manufacturing unit is expected to
become operational by Fiscal 2027, initially focusing on the production of air
conditioners and air conditioner compressors, followed by the manufacturing of
washing machines and refrigerators in the forthcoming years. The distribution network
spans across urban and rural India through 35,640 B2C touch points in the three
months ended June 30, 2025. It serviced consumers through a dedicated team of 463
B2B trade partners and had a team of 286 employees engaging in customer
service. Complementing its distribution network, LEIL operate one of the
largest after-sales service networks in terms of number of after-sales service
center touchpoints among leading home appliances and consumer electronics
players in India. It provides installation and repairs/maintenance services
through 1,006 service centers across urban and rural India, supported by 13,368
engineers and four call centers. LEIL has the support of LG
Electronics, the parent, in many aspects of its business including management,
R&D, design, product planning, manufacturing, supply chain development,
quality control, marketing, distribution, brand, human resources and financing,
among others. Hi-M Solutek India Private
Limited, an indirectly wholly owned subsidiary of promoter provides service
only to LEIL and the company does not have an exclusive contractual arrangement
with Hi-M Solutek. Revenue (from sales of
products & services) of the HAAS division accounted for 74.97%
[refrigerator 27.48%, washing machine 20.69%, ACs 21.63%, others 5.17%] and the
HE division accounted for 25.03%[television 20.21%, others 4.82%] in FY 2025. The
HAAS division accounted for 78.37% of the revenue and the HE division contributed
about 21.63% in Q1 FY 2026. In the revenue from sales of products and services,
the contribution of services (installation services, and repair and maintenance
services together) was 2.73% and 2.99%, respectively, in FY 2025 and Q1 FY 2026. LEIL commanded a market
share in value terms of 33.5% in washing machines, 29.9% in refrigerators,
27.55% in panel television, 20.6% in inverter air-conditioners, 51.4% in
convection microwave oven, 40.5% in water purifier (stainless steel tanks) in
the offline channel in the six-month period ending June 30, 2025, as reported
in the Redseer Report. About 94.04% and 95.37% of LEIL’s
revenue came from domestic market and balance come from exports especially to
Africa and Asia (other than India) in FY 2025 and FY 2024, respectively. The
issue and objects of the issue The issue comprises only an offer
for sale of upto 10,18,15,859 equity shares of Rs 10 face value by LG
Electronics Inc, the promoters of the company.
The object of the issue is
to achieve the benefits of listing the equity shares on the stock exchanges. Strength An extensive product
portfolio, strong brand (i.e. LG) and quality service, built over 28 years of
operations in India are positioned to capture demand from consumers seeking to
make new or replacement purchases of appliances. Introduces innovative
technologies tailored to the needs of the Indian consumers leveraging it market
expertise of over 28 years in India and technological capabilities of its
parent LG Electronics Inc. Pan-India distribution and
after-sales service network Operational efficiency through
strong manufacturing capabilities and localized supply chain. Parentage of LG Electronics,
the leading single-brand global home appliances player in terms of market share
by revenue in CY 2024 and strong LG brand. Market penetration of
appliances and electronics in rural India is currently low compared to urban
areas offering growth opportunities. Weaknesses Is dependent on the promoter,
i.e. LG Electronics, in various aspects of its business (including product
innovations, product design, technologies for manufacturing, brand and related
technical knowhow and exports), and needs to pay royalty (2.40% of net sales
for LCD televisions and monitors and 2.30% for other authorized products) to
the parent as per the license agreement. As of the date of the Red Herring
Prospectus, LEIL had a contingent liability of Rs 315.30 crore royalty payments
to the promoter. The promoter is currently
not engaged in businesses that compete with LEIL in India, but in future may engage
in businesses competing with the company because the Indian company does not
have any exclusivity arrangement with the parent. Is dependent on LG
Electronics Inc for its exports business Has entered and may continue
to enter related party transactions with LG Electronics and companies within
the LG Group, raising conflicts of interest. Shortage/non-availability of
materials or increases in the prices of raw materials/components required for
its operations could adversely impact
business. Outstanding tax claims as on
June 30, 2025, were Rs 4,717.055 crore, that is, about 73.16% of its net worth.
Decrease in market share
across select product categories such as refrigerators (from 31.9% in CY2022 to
29.9% in H1CY2025), washing machines (from 35.8% in CY2022 to 33.5% in H1CY2025),
RAC (from 19.8% in CY2022 to 18% in H1CY2025), inverter ACs ( from 25.5% in CY2022
to 20.6% in H1CY2025), panel television (from 27.8% in CY2022 to 27.5% in H1CY2025),
largely due to focus on profit maximization and product portfolio optimization
in favor of the high-end segment rather than the entry segment. Unavailability, reduction or
elimination of government incentives could have a material adverse effect on
business. LEIL paid interim dividends
of Rs 2092.882 crore at 1,850% in FY2024 and Rs 2488.832 crore at 2200% in FY2023,
respectively, to its promoter, LG Electronics. It did not pay dividends in FY2025. It paid a royalty of Rs 117.502 crore, Rs
454.61 crore and Rs 403.23 crore for Q1FY2026, FY2025 and FY2024, respectively,
to its promoter. This adversely affected its ability to utilize its internal
accruals and cash and bank balances to invest in the business. Is dependent on promoter LG
Electronics for research and development activities. The Top 10 sales trade
partners contributed 31.25% and 34.93% of its total sales value in Q1FY2026. Foreign exchange rate
fluctuations can adversely affectfinancial results due to sales and expenses in
different currencies. The LG Group may not succeed
in continuing to establish, maintain and strengthen the `LG’ brand and the
brand could be harmed by complaints and negative publicity, in India and
globally Products of the company may
become outdated in the market due to the changing technologies in the home appliances
and consumer electronics markets in India. Valuation Consolidated revenue for the
fiscal ended Mar 2025, was up 14% to Rs 24366.64 crore gained by increase in
volume at both segments as well as higher selling price. But with the operating
profit margin expanding by 240 bps to 12.8%, operating profit was up 40% to Rs 3110.12
crore. Finally, PBT jumped 46% to Rs 2203.35 crore. Sales were down by 2% to Rs 6262.94
crore in Q1 FY 2026 over a year ago, hit largely by lower sales of air
conditioners due to a fall in demand for these products due to temperate summer.
And with the OPM contracting by 360 bps to 11.4%, OP fell 25% to Rs 716.27
crore. Net profit after MI declined 24% to Rs 513.26 crore. Sales were Rs 24220.78 crore
and net profit was Rs 513.26 crore in the TTM period ended Jun 2025. On post IPO equity the EPS
was Rs 32.5 for FY2025. The PE on the upper price band works out to 35.1 times.
The EPS for the TTM period ended June 2025 was Rs 30 and PE works out 38 times.
The price/BV is 11.9 times, and the EV/sales is 3 times in the TTM period ended
June 2025. In comparison, Whirlpool
India, Voltas, Blue Star and Havells India quote at a PE of 42.3 times, 54.2
times, 66.7 times and 62.9 times of their FY2025 EPS and a P/BV of 3.8 times,
6.9 times, 12.7 times and 11.2 times, respectively. Whirlpool India, Voltas, Blue Star and
Havells India quote at a PE of 42.1 times, 69.5 times, 73.1 times and 66.1
times of their EPS for the TTM period ended June 2025.
LG Electronics : Issue Highlights
|
|
Fresh Issue (Rs crore)
|
0
|
Offer for sale (in equity share
nos.)
|
101815859
|
Price band (Rs.)
|
|
Upper
|
1140
|
Lower
|
1080
|
Post-issue equity (Rs crore)
|
678.77
|
Post-issue promoter (including
promoter group) stake (%)
|
85.00
|
Minimum Bid (in nos.)
|
13
|
Issue Open Date
|
07-10-2025
|
Issue Close Date
|
09-10-2025
|
Listing
|
BSE, NSE
|
Rating
|
50 /100
|
LG Electronics Re-stated Consolidated Financials
|
|
|
|
|
|
|
|
2303 (12)
|
2403 (12)
|
2503 (12)
|
2406 (6)
|
2506 (6)
|
|
Sales
|
19864.59
|
21352.00
|
24366.64
|
6408.80
|
6262.94
|
|
OPM (%)
|
9.6
|
10.4
|
12.8
|
14.9
|
11.4
|
|
OP
|
1899.32
|
2224.87
|
3110.12
|
958.07
|
716.27
|
|
Other income
|
243.99
|
205.12
|
263.99
|
58.00
|
74.43
|
|
PBIDT
|
2143.31
|
2429.99
|
3374.11
|
1016.07
|
790.70
|
|
Interest
|
22.58
|
28.51
|
30.65
|
6.94
|
8.50
|
|
PBDT
|
2120.72
|
2401.49
|
3343.47
|
1009.13
|
782.20
|
|
Depreciation
|
300.39
|
364.37
|
380.36
|
96.72
|
90.24
|
|
PBT
|
1820.33
|
2037.12
|
2963.11
|
912.41
|
691.96
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PBT after EO
|
1820.33
|
2037.12
|
2963.11
|
912.41
|
691.96
|
|
Tax
|
472.31
|
526.05
|
759.76
|
232.76
|
178.70
|
|
PAT from Continuing Biz
|
1348.02
|
1511.07
|
2203.35
|
679.65
|
513.26
|
|
Share of Profit from Associates
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
PAT from Continuing Biz
|
1348.02
|
1511.07
|
2203.35
|
679.65
|
513.26
|
|
Profit/Loss of discontinued Biz
(net of tax)
|
-3.09
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Net profit
|
1344.93
|
1511.07
|
2203.35
|
679.65
|
513.26
|
|
EPS (Rs)*
|
19.9
|
22.3
|
32.5
|
40.1
|
30.2
|
|
* on post IPO fully dilluted
equity (on upper price band) of Rs 678.77 crore. Face Value: Rs 10
|
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|
|
|
|
|
|