Aequs is a vertically integrated precision component
manufacturer with manufacturing capabilities in the Aerospace Segment and
Consumer Segment. The company is one of the few manufacturers in India with
niche metallurgy capabilities, specializing in precision machining of high-end
alloys, including titanium alloys for its aerospace clients. It offer advanced manufacturing solutions
across the precision manufacturing value-chain.
Over the past 15 years, the company has consistently grown
its business by developing and acquiring new manufacturing capabilities, and
diversifying its product portfolio and customer base across the Aerospace Segment
and Consumer Segment. It strategically
expanded its manufacturing operations in North America and France, through
acquisitions in 2015 and 2016, respectively, which have allowed it to acquire
new capabilities in the Aerospace Segment, grow its footprint in North America
and Europe, and expand its portfolio of products.
The company is the leading
company within a single special economic zone in terms of end-to-end
manufacturing capabilities (machining, forging, surface treatment and assembly)
for the Aerospace Segment in India, based on the number of capabilities and
approvals.
The company has one of the
largest portfolios of aerospace products in India. Its diverse aerospace product portfolio
includes components for engine systems, landing systems, cargo and interiors,
structures, assemblies and turning for its aerospace clients. As of September
30, 2025, the company has produced over 5,000 products within the Aerospace
Segment under a variety of manufacturing and assembly programs established with
its aerospace customers, including programs for single aisle (such as A220,
A320, B737) and long range (A330, A350, B777, B787) commercial aircrafts.
The company though primarily
operate in the aerospace segment, over the years, it have also expanded its
product portfolio to include consumer electronics, plastics, and consumer
durables for its consumer clients. Its diverse consumer product portfolio
includes consumer durables such as cookware and small home appliances, plastics
such as outdoor toys, figurines, toy vehicles and components for consumer
electronics such as portable computers and smart devices.
Of the FY25 revenue from
operation, the aerospace business accounted for about 89.19% (78.44% in FY24)
and consumer segment 10.81% (21.56% in FY24).
Thus, its business is heavily dependent on the performance of the global
aerospace industry, particularly in the U.S., France and India, which are the
main markets that the company it sell its products to.
A significant portion of its
revenue from operations is derived from direct and indirect exports. Only
11.44% of its revenue from H1FY26 and 10.74% comes from India. USA, France,
Germany accounted for 23.02%, 22.11% and 12.28% of its revenue in FY25.
It operate in three unique,
engineering-led vertically integrated precision manufacturing “ecosystems” in
India which enable it to produce complex products for its global OEM customers
across the aerospace and consumer sectors.
And these manufacturing ecosystems comprise the company, few of its
suppliers and its Joint Ventures, which allow it to manufacture products in
accordance with its clients’ specifications.
It have entered into long-term
joint ventures with global companies such as Magellan Aerospace Limited, Aubert
& Duval SAS and Tramontina, which has enhanced its manufacturing
capabilities and enabling it to drive sustained growth.
In recent years, the company have
strategically prioritized the selective outsourcing of lower value added
activities, including 3-axis and 4-axis machining, within and outside of its
manufacturing ecosystem to third party subcontractors, allowing it to
concentrate on producing more complex and higher value components through
higher value-added activities, including 5-axis machining. Further, it aim to leverage its existing aerospace
manufacturing capabilities to diversify customer base in Aerospace Segment by
pursuing opportunities to develop new relationships and strengthening its
presence in the Aerospace Segment.
Across its three manufacturing
ecosystems in India and two dedicated aerospace facilities outside India, that
it operate in, it had an aggregate capacity of 2,919,058 annual
machining/molding hours for products within the Aerospace Segment and Consumer
Segment, and over 200 computer numerical control (“CNC”) machines for Aerospace
Segment and 161 molding machines deployed for consumer products, each as of
September 30, 2025. Its extensive
machining capabilities enable it to manufacture critical and complex
components, such as engine systems, landing systems, at a large scale and in a
timely manner.
The issue, objects of
the issue
The offer comprises the fresh
issue of equity shares worth aggregating upto Rs 670 crore and offer for sale
of 20,307,393 equity shares by both promoter selling share holders and investor selling
shareholders. OFS comprises sale of
1423500 equity shares by promoter selling shareholder [i.e. 1323500 equity
shares by Melligerie Private Family Foundation; 100000 equity shares by Aequs
Manufacturing Investments] and sale of
18883893 equity shares by Investor selling shareholders [ Amicus Capital PE I
LLP 7481908 shares; Amicus Capital
Partners India Fund II 8879915 shares;
Amicus Capital Partners India Fund I 754450 shares; Raman Subramanian
25000 shares; Girija Dempo Family Trust 435656 shares; Vasundra Dempo Family
Trust 435656 shares; Raindra Mariwala 871308 shares].
Of the net proceeds from the
issue, the company propose to deploy Rs 433.167 crore towards repayment and/ or
prepayment, in full or in part, of certain outstanding borrowings and
prepayment penalties, as applicable, availed by the company or its
subsidiaries; Rs 64.002 crore towards funding capital expenditure to be
incurred on account of purchase of equipment by the company and AeroStructures
Manufacturing India, a WoS of the company; and balance towards funding inorganic growth through unidentified
acquisitions, other strategic intitiatives and general corporate purposes.
Total aggregate secured and
unsecured borrowings as of Oct 31, 2025 amounted to Rs 630.86 crore.
Strength
Advanced and vertically integrated precision manufacturing
capabilities;
Operations in unique, engineering-led vertically-integrated
precision manufacturing ecosystems;
Manufacturing presence across three continents with
strategic proximity to end customers;
Comprehensive precision product portfolio across high value
segments;
Long-standing relationships with high entry barrier global
customers;
Founder-led business supported by an experienced management
team and a qualified employee base.
Weakness
Top 3/5/10 customer groups
accounted for 53.97%/73.17%/88.57% of its revenue from operations in FY25. Any failure to maintain its relationship with
these customer groups or any adverse changes affecting their financial
condition will have an adverse effect on the business of the company.
Pricing pressure from OEM
customers is prevalent in the industry in which it operate.
Contractual arrangements of the
company with its OEM customer groups are typically requirement-based contracts
which do not obligate its customers to place a fixed quantity of orders with it
within a fixed time frame, and any termination of such contracts or decline in
the production requirements of any of its customers, may adversely affect the
business.
All the units in the manufacturing
clusters that it operate in, in India are located in the state of Karnataka.
Company and certain of its
subsidiaries have had negative operating cash flows in the past.
Have a significant amount of
foreign exchange borrowings, including foreign exchange borrowings which are
unhedged or subject to variable rates, which may expose it to currency and
interest rate fluctuations, and in turn adversely affecting business, results
of operations.
Current & non-current
borrowing of the company stood at Rs 533.51 crore as end of Sep 2025. The
company has current and non current lease liability of Rs 335.34 crore. Thus the debt equity ratio works out to about
1.4 times. On expanded equity it works
out to 0.6 times.
Valuation
Consolidated re-stated sales
stood lower by 4% to Rs 924.61 crore in FY 2025 due to decline in revenue from
the consumer segment due to general slowdown in market demand for its consumer products. The fall in gross consumer segment was Rs
111.09 crore (to Rs 107.508 crore) which
more than offset the rise in gross aerospace that was Rs 77.68 crore (to Rs
909.254 crore). With the OPM contract by sharp 480 bps to
7.9%, the operating profit was down 40% to Rs 73.36 crore. Other income was up
49% to Rs 34.61 crore. Thus the PBIDT was down 26% to Rs 107.97 crore. After
accounting for lower interest and depreciation, the PBT was a loss of Rs 54.34
crore compared to a loss of Rs 25.98 crore, a year ago. EO expense for the
fiscal was Rs 48.27 crore against an income of Rs 18.65 crore. Thus the PBT
after EO was a loss of Rs 102.60 crore against a loss of Rs 7.33 crore. The
taxation was lower by 16% to Rs 8.34 crore. Thus at PAT level it was a loss of
Rs 110.94 crore against a loss of Rs 17.30 crore a year ago. After accounting
for share of profit from associate of Rs 8.52 crore, an increase of 65%, the
net profit after MI was a loss of Rs 102.42 crore against a loss of Rs 12.15
crore.
Sales for the half year ended
Sep 2025 was up by 17% to Rs 537.16 crore with increase in revenue from
aerospace segment due to increase in order volume from customers in the
aerospace segment. With OPM expand by 140 bps to 10.4% the operating profit was
higher by 35% to Rs 55.72 crore. But after accounting for higher other income,
higher interest and depreciation, the PBT was a loss of Rs 8.80 crore against a
loss of Rs 22.98 crore. Eventually the net profit after MI was a loss of Rs
16.68 crore against a loss of Rs 71.61 crore, which is partly inflated by EO expense of Rs 48.27
crore against nil in H1FY26.
Though the company reports profit
at operating level, at PAT level it reports losses due to higher interest and
depreciation. The company is to utilize
about Rs 433.167 crore from IPO proceeds towards repayment and/ or prepayment
of debt there by substantial reduction in interest outgo. There by improving
the profitability and EPS.
The company quotes at a P/BV of 5.6
times. The company trades at EV/sales 9.5 times on FY2025 sales.
In comparison, Unimech Aero,
Azad Engineering, Kaynes Technologies, Amber Enterprises, Dixon Technologies
and PTC Industries quotes at a P/BV of 7 times, 7.2 times, 7.8 times, 6.8
times, 21.6 times and 19.4 times respectively and EV/sales of 20.3 times, 23.3
times, 13.3 times, 2.7 times, 2.3 times and 88.9 times.
|
Aequs : Re-stated Consolidated Financials
|
|
|
|
|
|
|
|
|
2303 (12)
|
2403 (12)
|
2503 (12)
|
2409 (6)
|
2509 (6)
|
|
|
Sales
|
812.13
|
965.07
|
924.61
|
458.97
|
537.16
|
|
|
OPM (%)
|
4.3
|
12.7
|
7.9
|
9.0
|
10.4
|
|
|
OP
|
34.65
|
122.28
|
73.36
|
41.29
|
55.72
|
|
|
Other income
|
28.41
|
23.23
|
34.61
|
16.53
|
28.39
|
|
|
PBIDT
|
63.06
|
145.51
|
107.97
|
57.82
|
84.11
|
|
|
Interest
|
64.61
|
63.81
|
58.90
|
27.86
|
35.75
|
|
|
PBDT
|
-1.55
|
81.70
|
49.07
|
29.96
|
48.36
|
|
|
Depreciation
|
99.52
|
107.69
|
103.41
|
52.92
|
57.16
|
|
|
PBT
|
-101.07
|
-25.98
|
-54.34
|
-22.96
|
-8.80
|
|
|
EO Exp
|
0.74
|
-18.65
|
48.27
|
48.27
|
0.00
|
|
|
PBT after EO
|
-101.80
|
-7.33
|
-102.60
|
-71.22
|
-8.80
|
|
|
Tax
|
6.05
|
9.97
|
8.34
|
5.71
|
11.27
|
|
|
PAT
|
-107.85
|
-17.30
|
-110.94
|
-76.93
|
-20.07
|
|
|
Share of Profit from Associates
|
-0.87
|
5.15
|
8.52
|
5.32
|
3.38
|
|
|
Minority Interest
|
0.44
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
Net profit after MI
|
-109.17
|
-12.15
|
-102.42
|
-71.61
|
-16.68
|
|
|
EPS (Rs)*
|
-1.6
|
-0.8
|
-1.6
|
-0.6
|
-0.5
|
|
|
* on post IPO fully dilluted
equity (on upper price band) of Rs 670.65 crore. Face Value: Rs 10.
|
|
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|
|
|
|
|
Aequs : Issue Highlights
|
|
|
Fresh Issue (Rs crore)
|
670
|
|
Offer for sale (in nos.)
|
20307393
|
|
Price band (Rs.) **
|
|
|
Upper
|
124
|
|
Lower
|
118
|
|
Post-issue equity (Rs crore)
|
|
|
in Upper price band
|
670.65
|
|
in Lower Price Band
|
673.40
|
|
Post-issue promoter (including
promoter group) stake (%)
|
59.08
|
|
Minimum Bid (in nos.)
|
120
|
|
Issue Open Date
|
03-12-2025
|
|
Issue Close Date
|
05-12-2025
|
|
Listing
|
BSE, NSE
|
|
Rating
|
45/100
|
|