KSH International, promoted
by Kushal Subbayya Hegde, Pushpa Kushal Hegde, Rajesh Kushal Hegde, Rohit
Kushal Hegde and Rakhi Girija Shetty, is a leading manufacturer of Insulated
Rectangular & Round Magnet Winding wires and Continuously Transposed
Conductors in India. Its products are critical components of capital goods such
as transformers, motors, alternators and generators. The company market and
sell its products through its brand ‘KSH’.
Founded in 1981, the company
is currently the third largest manufacturer of magnet winding wires in India in
terms of production capacity in Fiscal 2025 and is also the largest exporter of
magnet winding wires from India in terms of export revenues in Fiscal 2025. The
company is one of largest Indian manufacturer of Continuously Transposed
Conductors (CTC) and Shaped Insulated Magnet Winding Wires for Power Equipment,
Renewable and Railways.
Its product portfolio include
round enamelled copper/ aluminium magnet winding wires, paper insulted
rectangular copper/ aluminium magnet winding wires, continuously transposed
conductors, rectangular enamelled copper/ aluminum magnet winding wires and
bunched paper insulated copper magnet winding wires.
KSH is a preferred supplier
of Continuously Transposed Conductors used in HVDC, 765 KV and 1200 KV extra high
voltage oil filled power transformer and reactor manufacturers across the
globe.
In FY25, revenue from sales
of specialized magnet winding wires accounted for 74.79% of revenue from
operations and balance 25.21% is from standard magnet winding wires.
KSH provides customized
solutions and manufactures Magnet Winding Wires and associated products as per
customers specific requirements. Customers of the company are primarily OEMs
i.e. manufacturers of Power Equipment
(Transmission and Distribution), Railway Traction Transformers, Auto Electrical
Components, High and Low Voltage Motors, Alternators for AC Generators, Wind
Mill Generators, Turbo and Hydro Generators, Hermetic Compressor for
Refrigeration and Air Conditioning, Switchgear, Renewables, Traction Motors for
Electric Vehicles, Motors for Home Appliances, Pumps, etc.
Customers of the company
include Bharat Bijlee Limited, Virginia Transformer Corporation, Bharat Heavy
Electricals Limited, Georgia Transformer Corporation, Hitachi Energy India
Limited, Siemens Energy India Limited, GE Vernova T&D India Limited, Hind
Rectifiers Limited, Transformers and Rectifiers India Limited, Indo-Tech
Transformers Limited, TBEA, Atlanta Electricals Limited, Toshiba Transmission
& Distribution Systems (India) Private Limited, Meidensha Corporation,
SGB-SMIT GmbH and Retrasib S.R.L., CG Power and Industrial Solutions Limited,
Nidec Industrial Automation India Private Limited, Al Ahleia Switchgear Co. ,
Emirates Transformer & Switchgear Limited.
The company has a
significant global footprint and as of Jun 30, 2025 is exporting its products
to more than 24 countries including, amongst others, USA, UAE, Kuwait,
Romania, Saudi Arabia, Germany, Oman, Spain, Bangladesh and Japan. Exports accounted for 39.17%, 37.91% and
32.70% of its revenue from operations in FY23, FY24 and FY25 respectively.
As end of Jun 30, 2025 the company operates three manufacturing
facilities at two at Chakan (Pune, Maharashtra) and another one at Taloja
(Raigad, Maharashtra) with a combined annual installed capacity of 29,045 MT.
Additionally it has commissioned operations of Phase I of its fourth facility
at Supa (Ahmednagar/Ahilyanagar, Maharashtra) in Sep 2025.
The
issue, objects of the issue
The offer comprises both
fresh issue (issue of new shares of Rs 5 face value aggregating to Rs 420 crore)
and offer for sale (of shares aggregating to Rs 290 crore) by promoter selling
shareholders.
Of the net proceeds from
fresh issue, the company propose to utilize Rs 225.977 crore towards prepayment and/or repayment, in full or in
part, of all or a portion of certain outstanding borrowings availed by the
company; Rs 87.017 crore towards expansion of capacity at
its existing manufacturing plants at both Supa and Chakan; Rs 8.828 crore towards purchasing and setting up
of a rooftop solar power plant for power generation at its manufacturing unit
at Supa and balance for general corporate purposes.
Strength
One of the leading
manufacturers of magnet winding wires in India with a comprehensive suite of
products used across multiple end use industries. Brand ‘KSH’ has developed a strong brand
recall and reputation in the industry over the years.
Have a proven track record
necessary certifications and accreditations in an industry which has high
barriers to entry. It is an approved supplier of insulated rectangular wires
and CTC for certain entities, used in High Voltage Direct Current (“HVDC”), 765
kV extra high voltage (“EHV”) transformers and reactors.
Diversified customer base
both domestically as well as globally and have long standing relationship with its
customers. In fiscal ended Mar 2025, the company had about 122 customers. About
94.54% of its operating revenue in Fiscal 2025 was generated from repeat
customers (i.e. those who were customers in Fiscal 2024 as well).
Have large, strategically
located, manufacturing facilities with focus on advanced technologies and new
product and process development.
Weakness
Top 10 customers contributed
to 53.97%/52.54%/ 57.10% in 3mFY26, FY25 and FY24 respectively.
A significantly large
portion of its revenue from operations i.e. 74.79%/75.17%
is attributable to power generation/T&D
industry.
Have experienced negative
cash flows from operating activities in the past.
Operate in a competitive industry
with single digit operating margin.
All manufacturing facilities
of the company are located in the state of Maharashtra.
Exchange rate fluctuations
may adversely affect the business, financial conditions, cash flows and results
of operations.
Valuations
Re-stated standalone sales stood higher by 39% to Rs 1928.29 crore
in FY 2025. With the OPM expanding by 120 bps to 6.4%, the growth of OP was 71%
to Rs 122.53 crore. Finally the PAT was up by 82% to Rs 67.99 crore.
Sales
were Rs 558.71 crore and PAT was Rs 22.68 crore in the quarter ended June 2025.
On
an expanded equity (at the upper price band) the EPS for FY2025 was Rs 10. The
P/E at the upper price band works out to 38.4 times the FY2025 EPS. The company
quotes at a P/BV of 3.5 times. The company trades at EV/sales 1.6 times on
FY2025 sales.
As of October 31, 2025, total borrowings of the company stood at
Rs 519.425 crore. The company proposes to utilize Rs 225.977 crore of the net
proceeds from fresh issue towards prepayment of the borrowing. Repayment of Rs
225.977 crore will bring the borrowings down to Rs 293.53 crore (translates to
about 56.5% of current debt of Rs 519.425 crore) resulting in lower
interest outgo and boosting the net-profit substantially. The FY 2025 EPS works out to Rs 11.4 if 43.5% of its interest cost is
removed, keeping all other items, including tax rate, same. The re-worked P/E
at the upper price band moderates to 33.7 times.
In
comparison, Precision Wires and Ram Ratna Wires quote
at a PE of 38.6 times and 37.8 times, respectively, of their EPS of TTM period
ended September 2025. The recently quoted Vidya Wires quotes at a PE of 26.9
times of its FY25 EPS.
Though
not an apple-to-apple comparison, Apar Industries quotes a PE of 38.6 times of
its EPS for TTM period ended September 2025.
|
KSH International : Re-stated
Financials
|
|
|
|
|
|
|
|
2303 (12)
|
2403 (12)
|
2503 (12)
|
2506 (3)
|
|
|
Sales
|
1049.46
|
1382.82
|
1928.29
|
558.71
|
|
|
OPM (%)
|
4.8
|
5.2
|
6.4
|
7.2
|
|
|
OP
|
49.90
|
71.46
|
122.53
|
40.28
|
|
|
Other income
|
7.14
|
7.68
|
9.90
|
3.89
|
|
|
PBIDT
|
57.04
|
79.14
|
132.43
|
44.18
|
|
|
Interest
|
13.37
|
17.57
|
28.00
|
7.31
|
|
|
PBDT
|
43.66
|
61.57
|
104.43
|
36.86
|
|
|
Depreciation
|
8.19
|
10.95
|
14.00
|
3.33
|
|
|
PBT
|
35.47
|
50.62
|
90.43
|
33.53
|
|
|
EO Exp
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
PBT after EO
|
35.47
|
50.62
|
90.43
|
33.53
|
|
|
Tax
|
8.86
|
13.27
|
22.44
|
10.85
|
|
|
PAT
|
26.61
|
37.35
|
67.99
|
22.68
|
|
|
EPS (Rs)*
|
3.9
|
5.5
|
10.0
|
13.4
|
|
|
* on post IPO fully dilluted
equity (on upper price band) of Rs 33.88 crore. Face Value: Rs 5
|
|
|
EPS is calculated after excluding
EO and relevant tax
|
|
|
|
|
|
|
|
|
Figures in Rs crore
|
|
|
|
|
|
|
|
|
Source: Capitaline Corporate
database
|
|
|
|
|
|
|
|
|
KSH International : Issue
Highlights
|
|
|
Fresh Issue (Rs crore)
|
420
|
|
Offer for sale (Rs crore)
|
290
|
|
Price band (Rs.) **
|
|
|
Upper
|
384
|
|
Lower
|
365
|
|
Post-issue equity (Rs crore)
|
|
|
in Upper price band
|
33.88
|
|
in Lower Price Band
|
34.16
|
|
Post-issue promoter (including
promoter group) stake (%)
|
71.37
|
|
Minimum Bid (in nos.)
|
39
|
|
Issue Open Date
|
16-12-2025
|
|
Issue Close Date
|
18-12-2025
|
|
Listing
|
BSE, NSE
|
|
Rating
|
44/100
|
|